Kamis, 27 Juni 2013

Financial Statement Analysis


CASH FLOW COVERAGE
By: RESTY YOSNA PANIMBA







The meaning of Financial Statement Analysis
Financial Statement Analysis is a method who can be used by user of Financial Statement to get more information about a company  Financial analysis is the process of reviewing and interpreting financial statements and reports 

Scope of Financial Statement Analysis
         Liquidity Analysis
         Solvency Analysis
         Profitability Analysis
         Cash Flow Analysis
         Risk Analysis
         Bankruptcy Analysis

What is the Solvency Analysis?
solvency analysis is an analysis of company’s ability to pay all of the liability, current liability or long-term liability
Scope of Solvency Ratio
         total debt to total capital ratio
         total debt to equity capital ratio)
         short-term debt to total debt ratio
         long-term debt to equity capital ratio
         Cash Flow Coverage 

What is Cash flow coverage?
Cash flow coverage is one of  ratio of solvency analysis that showed  is a company solvable or not by composition cash flow to amount of liability. 

Formula Of cash flow coverage




                                                                                                 

Financial Statement of  PT ACE Hardware Indonesia Tbk










Calculation of  Cash flow Coverage
Years
Cash flow from operating activities
Total Liability
Ratio
2010
109,300,679
173,430,088
0,630229047
2011
81,793,084
219,881,637
0,371986879














 






                                                                                                                                         
Conclusion
1. From the calculate, it shows that in 2010  PT. ACE Hardware Indonesia Tbk  able to provide cash from activity operation to cover  total liability about 63%  and in 2011 the company  provide 37,2% of cash from operation activity to cover total liability.

2. Based on this result indicates that  PT.ACE Hardware Indonesia tbk  in 2010 and 2012 is solvent  because it  can pay  all of its liability but in 2011 the company has decrease solvency  from previous year.


Business Law


English Task Paper
UNSTABILIZED OF  FLEXI-ESIA MERGER

 

  
Group :









Sulhi Husni
Dian Mega Rizky
Resty Yosna Panimba
Deo Denisa

3A-D4





ACCOUNTING DEPARTMENT
POLYTECHNIC STATE OF UJUNG PANDANG
2013




 
CHAPTER I
INTRODUCTION

1.1. Background
Along with the development of the Indonesian economy, the competition in the world business also strongly felt by entrepreneurs. That requires the government to prepare a legal means that the national economic system can follow the era of globalization the world. Growing economic growth led to the establishment of national companies. For that a lot of business people or entrepreneurs trying to strengthen its business.
In his efforts to strengthen many business people or entrepreneurs who formed a partnership between the companies. Form of cooperation is one of the company's merger. This is the attempt made by two telecom companies namely PT. Telkom (Flexi) and PT. Bakrie Telecom (Esia). Two telephone service provider based Code Division Multiple Access (CDMA) has a very large number of customers. Esia subscribers recorded 11.1 million subscribers while Flexi 16.2 million. Merger of the two telecom operators that will consolidate 27.3 million or approximately 83.23% of the total CDMA subscriber. However, in the process of merging the two companies, there are many obstacles that led to the merger plan has not been realized untilnow.


1.2. Problem Statement
Of  matter / topic of this paper, we can formulate the problem as follows:  What caused unstabilized of  Flexi-Esia merger?

1.3. Objective Of The Writing
From the above formulation of the problem we conclude the objective of this paper. As follows:
To
know the cause unstabilized of  Flexi-Esia merger.

1.4. Significant Of The Writing
From the above formulation of the problem we conclude the significant of this paper. As follows:  
In order that we know what caused uncertain of FLEXI-ESIA merger




















CHAPTER II
DISCUSSION

2.1. Pertinent Ideas
2.1.1. Definition of merger
Merger is a diffusion process with one of the company's two of them remained standing as company while others disappeared with all his wealth and name included in the company's stand. Merger or Merger of companies known as the Law No.. 1 Tahun1995 of the limited liability company . In Chapter VII, Article 102 point (1) states as follows:
"One or more of the company may merge into one with a company that already exist or merged
with another company and form a new company."  In this case the merger is defined as a merger of two or more companies to retain one company with other companies liquidate or dissolve the merge. The incorporation of another company that combines in a single company that has been there before. Definition of merger are then loaded specifically in the Government Regulation No.27 of 1998 dated February 24, 1998, the merger, consolidation and acquisition of limited liability, which sounds full as follows:  "Merger is a legal act performed by one (1) or more to the company merged with another company who has been there and subsequently joined the company to be dissolved." Merger or business combination is one form of corporate restructuring that has strong appeal in the circle of business and entrepreneurs. The merger process involves various aspects, including the legal aspects of the merger process even accompany the beginning of the process until the end of the process.  

2.1.2. Terms of Merger
J.Johnson Hazel (1995) states, a prerequisite that must be analyzed first from the second bank to be merged are:
1.      The financial condition of each company, merged its fellow healthy.
2.       Capital adequacy.
3.       Management either before or after the merger.
4.      Whether the merger can be a member benefit for users of the company's services.

Johnson further stated that each institution will be merged, in general, has some important issues that are relevant to be analyzed before the merger is done, among others:
1.      When the time is right for a merger?
2.       How to identify a match pair (merger) to partner?
3.       How to communicate well on the merger plan to all interested parties that the merger intentions have a positive impact on the market?
4.       How do the ways that will be done to consolidate the merger between the companies?

2.1.3. Merger Rationale

a.       Tax Considerations
          Tax considerations have prompted the happening of a merger. For example, companies are profitable and are in the highest tax ranges can acquire a company that has accumulated tax losses in large numbers. These tax losses can then be directly converted into tax savings rather than taken to the next year and used in the future. If the company lacks internal investment opportunities when compared to free cash flow is available, then the company can (pay additional dividends, (2) investing in securities, (3) buy back shares, or (4) buy another company.
b.       Purchase of assets under replacement region
          Sometimes a company will be regarded as acquisition candidates because of the cost of replacing assets is much higher than its market value. For example, in the early 1980s, oil companies can buy back at a cheaper price by buying other oil companies rather than doing exploratory drilling.
c.        Diversification
          The manager is often mentioned as one reason for the diversification of the merger. They argue that diversification will help stabilize the company's profits and consequently benefit the owners. Stabilization advantage is that it is definitely beneficial for employees, suppliers and customers, but from the point of view of shareholders, stabilization is less certain value.
d.       Personal incentives managers
         Like financial economics argues that business decisions are based solely on economic considerations alone, especially in terms of maximizing the value of a company. However, many business decisions are based on the fact more personal motivations of managers in the economic analysis. Personal considerations will be blocking it also can motivate mergers. After most of the takeover, some managers of the acquired companies lost their jobs, or at least their autonomy. Therefore, the managers who have less than 51% shares of the company they are trying to find a way that will minimize the chances of a takeover it. Defensive merger as it is very difficult to be maintained based on economic reasons.
e.        Residual Value
          Company can be judged from its book value, economic value, and replacement value. More recently, the takeover specialist companies have started to recognize nilain residue as one of the other bases for valuation.

2.1.4. Types of Mergers
 Mergers have some kind of, among others:
1.      Horizontal merger, the merger is carried out by a similar business (its the same), for example, a merger between the two companies bakery, shoe company.
2.      Vertical mergers, which are mergers between firms that are interconnected, for example in the production flow sequence. For example: yarn spinning company merged with fabric companies, tire companies merger with the company car.
3.      Conglomerate is the merger of various companies that produce a variety of different products and have nothing to do, such as shoe firm merged with electronics company or a car company merged with food companies. The main goal is to achieve growth conglomerate enterprises quickly and get better results. The trick is that the exchange of shares between the two companies merged.

2.1.5. Preparations before merger
a.       The professional designation
         This professional party is the party that has a specific expertise or experience certain designated to provide products and services involved in the preparation, the merger transaction. The professional party include accountants, legal counsel, corporate appraisers, notaries, tax consultants, and financial advisors.
b.      Legal Due Diligence
         Merger involving at least two companies will not work properly if the company is not done checking legal aspects. This is done by a legal consultant (lawyer) who came to the company to check the special archives and conduct legal audit, to look at the feasibility of the company.
c.        Preparation of Proposed Plan of Merger, the Merger Plan and Draft Certificate of Merger.
        In the preparation of this proposal is the responsibility and duties of the Board of Directors of each major corporate merger, and was hold Directors meeting for the proposed plan of merger agreement.
d.       Submission of the Draft Merger to Creditors.
         Creditor is a party to quite important and determine the success of the merger. After the meeting of the Board of Directors of the design submitted to the creditors. This stage is a crucial stage can be implemented or not, because if there are objections from creditors, the merger can not be done.
e.        Implementation of the General Meeting of Shareholders
          General Meeting of Shareholders (AGM) in preparation for the implementation of the merger plays an important role, there is no merger without the approval of GMS. This is the highest decision in the meeting, where shareholders must present two thirds of the number of shareholders.

2.2. Analysis of Issues
2.2.1. Cause unstabilized of  merger flexi-esia
Merger plan PT. Telekomunikasi Indonesia Tbk. (Flexi) and PT. Bakrie Telecom Tbk. (BTEL) terelesiasi fact not until now. This is caused by several factors, among others:
a)      Telkom Flexi, which is still a business unit of Telkom should break away and turned into a company. The discharge process will take approximately 4 months with details, 2 months and 2 months of internal settlement in the judiciary. After changing status to PT. Telkom Flexi, the merger can be implemented.
b)      The refusal of the various parties to factors not realize this merger. Highly counter-party to this plan is the United Employees of PT Telekomunikasi Indonesia Tbk (Telkom Sekar). The reason, Sekar see no sufficient reason to merge, both in terms of financial, social aspects, aspects of risk management and human resources, especially aspects of existence. Union employees of PT Telekomunikasi Indonesia Tbk. (Sekar) expects the SOE directors to be elected at the EGM December 17 is a figure that anti-sale of state assets, particularly anti TelkomFlexi Division sales in the pretext of merger Flexi-Esia Bakrie Group subsidiary. When Telkom directors elected at the EGM later forced the merger, Sekar will continue to do actions such as demonstrations and strikes union. Sekar suspect after being released to the national private sector, Flexi will be sold again to the foreign private sector. Sekar also suspects political pressure because Flexi which is a strategic state assets and productive with incomes above 3 trillion per year.
c)       In addition, this merger triggers a monopoly in the fixed wireless market acces (FWA) based Code Division Multiple Access (CDMA). As set forth in the PP. 57/2010 regarding the Merger or Consolidation of Business Entities and Acquisition of Shares of the Company which may result in Monopolistic Practices and Unfair Business Competition. Both telecom companies that control more than 80 percent of customers FWA in Indonesia. Flexi has 16.2 million subscribers, while Esia approximately 11.1 million. The same goes for the amount of infrastructure Base Transceiver Station (BTS). Flexi BTS 5600 while Esia has more than 4,000 units of BTS. Business Competition Supervisory Commission (KPPU) as authorities netted Telkom and Bakrie order to do consultation.
d)      In addition to the creation of opportunities monopoly case, there is another problem facing discourse merger Flexi-Esia. Telkom and BTEL yet reported their merger plans. In fact, they have exceeded the threshold required to report the proposed merger of Rp 2.5 trillion in total assets and Rp 5 trillion to the total turnover. The regulations contained in Government Regulation (PP) No. 57/2010 regarding the Merger or Consolidation of Business Entities and Acquisition of Shares of the Company are set so that the merged company to report to the Commission. The merger PP directly to arrange for a company that has been merged. However, for companies that would merge report also recommended when a large business potential. Therefore, if one day the merger violated the rules, can be canceled and cause high costs.
e)      There is still much work to be done, from compliance to regulatory affairs, when the deal will be realized, how the shape of the merger, how the value of the transaction, until the transition and implementation of the course will involve non-technical factors such as human resources, the establishment of a new corporate culture, operational in the center and the regions. To this day, have not heard an official stance against the proposed merger of telecommunications regulator Flexi-Esia. Maybe they are waiting for official notification or perhaps because of regulations on mergers and acquisitions in the telecommunications industry in Indonesia is not yet available. It points to consider related to the regulation that could hinder the process of merging among other licensing issues, resources frequencies, numbering, interconnection, and customer protection. Another thing that is currently not visible but can be a stumbling block to the successful incorporation of Flexi-Esia, especially after the signing of the agreement, is the corporate culture and human resources that have a different character. Often mergers and acquisitions affect employees does rationalizing. Naturally, when emerging resistance by some employees who feel threatened position and fate. In addition, work culture SOEs (Telkom) and private (BTEL) of course different. This distinction if not managed properly can be a threat to the survival of the newly formed company.














CHAPTER III
CONCLUSION AND SUGGESTION

3.1. Conclusion
The uncertain Flexi-Esia merger caused by some case,
a.       Telkom Flexi formless as a company and still be a unit of PT. Telkom Indonesia so that the merger can not be done.
b.       Employee unions PT. Telkom rejected the merger because Sekar see not reason enough to do a good merger of the financial, social aspects, aspects of risk management and especially the aspect of existence.
c.       Flexi-Esia merger could lead to a monopoly in the fixed wireless market acces (FWA) based Code Division Multiple Access (CDMA). If the merger is implemented so that both the telecom companies would control more than 80 percent of customers FWA in Indonesia.
d.      Telkom and BTEL yet reported their merger plans. In fact, they have exceeded the threshold required to report the proposed merger of Rp 2.5 trillion in total assets and Rp 5 trillion to the total turnover.
e.       In addition to the problems mentioned above, there are many other things that hinder the  merger process, among others, licensing issues, resources frequencies, numbering, interconnection, and customer protection. Another thing that is currently not visible but can be a stumbling block to the successful incorporation of Flexi-Esia, especially after the signing of the agreement, is the corporate culture and human resources that have a different character.

3.2. Suggestion

Flexi-Esia merger plan must be given special attention by the government because it concerns the welfare of the majority as defined by the Act. In addition, the state should rethink the merger plan because it can lead to the takeover of PT Telkom Indonesia from the State moved to private.